Org.nr 950 572 701 2015 → 2016 Year-over-year analysis

ABA ELEKTRO AS: årsregnskap 2016 vs 2015

Grew 7% on revenue, weaker earnings, cash halved-plus

approved 2017-07-31; registry 2017-08-05; journal 2017 830880

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABA ELEKTRO AS. Revenue 4.65m NOK → 4.98m NOK (+7.2%). Net result +566.8k NOK → +16.2k NOK. Equity 420.0k NOK → 436.2k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABA ELEKTRO AS.

Scorecard

Revenue
4.65m NOK 4.98m NOK
+7.2%
Operating result
+706.1k NOK +40.0k NOK
-94.3%
Net result
+566.8k NOK +16.2k NOK
-97.1%
Equity
420.0k NOK 436.2k NOK
+3.8%
Cash
167.4k NOK 25.1k NOK
-85.0%
Total assets
1.31m NOK 2.35m NOK
+78.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.65m NOK to 4.98m NOK (+7.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 420.0k NOK → 436.2k NOK (equity ratio 32.0% → 18.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 11.84m NOK → 11.60m NOK (255% → 233% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +706.1k NOK → +40.0k NOK (op. margin 15.2% → 0.8%). Calculated

  • ↓

    Net result weakened

    Net result +566.8k NOK → +16.2k NOK (net margin 12.2% → 0.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 167.4k NOK → 25.1k NOK (-85.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.36m NOK → 3.85m NOK (+63.3% YoY). Calculated