Org.nr 989 560 433 2009 → 2010 Year-over-year analysis

ABA PROSJEKT AS: årsregnskap 2010 vs 2009

Slipped into loss

approved 2011-05-18; registry 2011-08-15; journal 2011 583422

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABA PROSJEKT AS. Revenue 500.9k NOK → 500.0k NOK (-0.2%). Net result +111.4k NOK → -135.6k NOK. Equity 348.5k NOK → 212.9k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABA PROSJEKT AS.

Scorecard

Revenue
500.9k NOK 500.0k NOK
-0.2%
Operating result
+271.6k NOK -49.6k NOK
-118.3%
Net result
+111.4k NOK -135.6k NOK
-221.7%
Equity
348.5k NOK 212.9k NOK
-38.9%
Cash
13.7k NOK 38.1k NOK
+178.9%
Total assets
5.90m NOK 5.56m NOK
-5.6%

What improved

  • ↑

    Cash rose

    Bank deposits 13.7k NOK → 38.1k NOK (+178.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.40× → 9.08×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 500.9k NOK to 500.0k NOK (-0.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +271.6k NOK → -49.6k NOK (op. margin 54.2% → -9.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 111.4k NOK profit to a loss of 135.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 348.5k NOK → 212.9k NOK (equity ratio 5.9% → 3.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation