Org.nr 989 560 433 2013 → 2014 Year-over-year analysis

ABA PROSJEKT AS: årsregnskap 2014 vs 2013

Grew 22% on revenue

approved 2015-04-30; registry 2015-09-24; journal 2015 872706

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABA PROSJEKT AS. Revenue 544.7k NOK → 665.7k NOK (+22.2%). Net result +73.0k NOK → +85.3k NOK. Equity 729.3k NOK → 742.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ABA PROSJEKT AS.

Scorecard

Revenue
544.7k NOK 665.7k NOK
+22.2%
Operating result
+174.5k NOK +277.1k NOK
+58.8%
Net result
+73.0k NOK +85.3k NOK
+16.9%
Equity
729.3k NOK 742.0k NOK
+1.7%
Cash
7 491 NOK 5 624 NOK
-24.9%
Total assets
6.51m NOK 6.33m NOK
-2.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 544.7k NOK to 665.7k NOK (+22.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +174.5k NOK → +277.1k NOK (op. margin 32.0% → 41.6%). Calculated

  • ↑

    Net result improved

    Net result +73.0k NOK → +85.3k NOK (net margin 13.4% → 12.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 729.3k NOK → 742.0k NOK (equity ratio 11.2% → 11.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 7 491 NOK → 5 624 NOK (-24.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 822.5k NOK → 749.9k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 933.8k NOK → 769.3k NOK. Reported fact