Org.nr 989 560 433 2017 → 2018 Year-over-year analysis

ABA PROSJEKT AS: årsregnskap 2018 vs 2017

Weaker earnings

approved 2019-06-30; registry 2019-07-22; journal 2019 759575

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABA PROSJEKT AS. Revenue 595.8k NOK → 573.5k NOK (-3.7%). Net result +287.9k NOK → +206.7k NOK. Equity 987.4k NOK → 46.9k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ABA PROSJEKT AS.

Scorecard

Revenue
595.8k NOK 573.5k NOK
-3.7%
Operating result
+379.9k NOK +261.6k NOK
-31.1%
Net result
+287.9k NOK +206.7k NOK
-28.2%
Equity
987.4k NOK 46.9k NOK
-95.2%
Cash
13.2k NOK 73.2k NOK
+453.4%
Total assets
5.63m NOK 5.70m NOK
+1.4%

What improved

  • ↑

    Cash rose

    Bank deposits 13.2k NOK → 73.2k NOK (+453.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.50× → 1.01×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 595.8k NOK to 573.5k NOK (-3.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +379.9k NOK → +261.6k NOK (op. margin 63.8% → 45.6%). Calculated

  • ↓

    Net result weakened

    Net result +287.9k NOK → +206.7k NOK (net margin 48.3% → 36.0%). Calculated

  • ↓

    Equity eroded

    Book equity 987.4k NOK → 46.9k NOK (equity ratio 17.5% → 0.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 827.7k NOK → 20.0k NOK. Reported fact