Org.nr 991 085 726 2019 → 2020 Year-over-year analysis

ABA-SKOL AS: årsregnskap 2020 vs 2019

Shrank 13% on revenue, weaker earnings

registry 2021-06-09; journal 2021 273064

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABA-SKOL AS. Revenue 3.52m NOK → 3.08m NOK (-12.6%). Net result +138.4k NOK → +59.7k NOK. Equity 266.2k NOK → 325.9k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABA-SKOL AS.

Scorecard

Revenue
3.52m NOK 3.08m NOK
-12.6%
Operating result
+72.1k NOK +97.9k NOK
+35.9%
Net result
+138.4k NOK +59.7k NOK
-56.9%
Equity
266.2k NOK 325.9k NOK
+22.4%
Cash
200.6k NOK 108.1k NOK
-46.1%
Total assets
1.29m NOK 2.11m NOK
+64.2%

What improved

  • ↑

    Operating result improved

    Operating result +72.1k NOK → +97.9k NOK (op. margin 2.0% → 3.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 266.2k NOK → 325.9k NOK (equity ratio 20.7% → 15.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.52m NOK to 3.08m NOK (-12.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result +138.4k NOK → +59.7k NOK (net margin 3.9% → 1.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 200.6k NOK → 108.1k NOK (-46.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 452.4k NOK → 487.6k NOK (13% → 16% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.42m NOK → 2.21m NOK (-8.6% YoY). Calculated