Org.nr 991 085 726 2022 → 2023 Year-over-year analysis

ABA-SKOL AS: årsregnskap 2023 vs 2022

Grew 9% on revenue, stronger earnings, cash halved-plus

registry 2024-04-16; journal 2024 352196

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABA-SKOL AS. Revenue 1.82m NOK → 1.98m NOK (+8.7%). Net result +54.4k NOK → +251.6k NOK. Equity 928.0k NOK → 179.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABA-SKOL AS.

Scorecard

Revenue
1.82m NOK 1.98m NOK
+8.7%
Operating result
+121.1k NOK +328.8k NOK
+171.5%
Net result
+54.4k NOK +251.6k NOK
+362.0%
Equity
928.0k NOK 179.6k NOK
-80.6%
Cash
995.9k NOK 200.2k NOK
-79.9%
Total assets
2.97m NOK 2.14m NOK
-27.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.82m NOK to 1.98m NOK (+8.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +121.1k NOK → +328.8k NOK (op. margin 6.6% → 16.6%). Calculated

  • ↑

    Net result improved

    Net result +54.4k NOK → +251.6k NOK (net margin 3.0% → 12.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.11m NOK → 1 110 NOK (61% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 928.0k NOK → 179.6k NOK (equity ratio 31.3% → 8.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 995.9k NOK → 200.2k NOK (-79.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.05m NOK → 1.04m NOK (-1.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact