Org.nr 954 634 388 2001 → 2002 Year-over-year analysis

ABA-TECH AS: årsregnskap 2002 vs 2001

Shrank 100% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ABA-TECH AS. Revenue 12.85m NOK → 12.8k NOK (-99.9%). Net result +243.1k NOK → +1.03m NOK. Equity 841.0k NOK → 1.28m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABA-TECH AS.

Scorecard

Revenue
12.85m NOK 12.8k NOK
-99.9%
Operating result
+856.1k NOK +1.26m NOK
+47.0%
Net result
+243.1k NOK +1.03m NOK
+325.4%
Equity
841.0k NOK 1.28m NOK
+51.6%
Total assets
5.66m NOK 5.44m NOK
-4.0%

What improved

  • ↑

    Operating result improved

    Operating result +856.1k NOK → +1.26m NOK (op. margin 6.7% → 9838.1%). Calculated

  • ↑

    Net result improved

    Net result +243.1k NOK → +1.03m NOK (net margin 1.9% → 8082.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 841.0k NOK → 1.28m NOK (equity ratio 14.8% → 23.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.85m NOK to 12.8k NOK (-99.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.09× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.26m NOK → 3.57m NOK (-16.2% YoY). Calculated