Org.nr 954 634 388 2004 → 2005 Year-over-year analysis

ABA-TECH AS: årsregnskap 2005 vs 2004

Grew 57% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ABA-TECH AS. Revenue 8.66m NOK → 13.56m NOK (+56.7%). Equity 514.7k NOK → 485.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABA-TECH AS.

Scorecard

Revenue
8.66m NOK 13.56m NOK
+56.7%
Operating result
+509.9k NOK +20.8k NOK
-95.9%
Net result
+573.2k NOK n/m
—
Equity
514.7k NOK 485.0k NOK
-5.8%
Total assets
5.11m NOK 5.29m NOK
+3.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.66m NOK to 13.56m NOK (+56.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +509.9k NOK → +20.8k NOK (op. margin 5.9% → 0.2%). Calculated

  • ↓

    Equity eroded

    Book equity 514.7k NOK → 485.0k NOK (equity ratio 10.1% → 9.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 3.66m NOK → 7.63m NOK (+108.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 428.9k NOK → 59.5k NOK. Reported fact