Org.nr 954 634 388 2011 → 2012 Year-over-year analysis

ABA-TECH AS: årsregnskap 2012 vs 2011

Shrank 42% on revenue, weaker earnings, cash halved-plus

approved 2013-06-27; registry 2013-07-13; journal 2013 555125

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABA-TECH AS. Revenue 28.00m NOK → 16.11m NOK (-42.5%). Net result +928.7k NOK → +518.0k NOK. Equity 329.2k NOK → 847.2k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABA-TECH AS.

Scorecard

Revenue
28.00m NOK 16.11m NOK
-42.5%
Operating result
+1 408 NOK n/m
—
Net result
+928.7k NOK +518.0k NOK
-44.2%
Equity
329.2k NOK 847.2k NOK
+157.4%
Cash
279.3k NOK 1 108 NOK
-99.6%
Total assets
3.88m NOK 3.81m NOK
-1.6%

What improved

  • ↑

    Equity strengthened

    Book equity 329.2k NOK → 847.2k NOK (equity ratio 8.5% → 22.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 28.00m NOK to 16.11m NOK (-42.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result +928.7k NOK → +518.0k NOK (net margin 3.3% → 3.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 279.3k NOK → 1 108 NOK (-99.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.02× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 179.6k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 21.19m NOK → 9.48m NOK (-55.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 255.9k NOK → 15.0k NOK. Reported fact