Org.nr 954 634 388 2013 → 2014 Year-over-year analysis

ABA-TECH AS: årsregnskap 2014 vs 2013

Grew 10% on revenue

approved 2015-08-15; registry 2015-09-19; journal 2015 852818

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for ABA-TECH AS. Revenue 11.56m NOK → 12.69m NOK (+9.8%). Equity 835.8k NOK → 75.2k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ABA-TECH AS.

At a glance

Revenue

11.56m NOK 12.69m NOK

+9.8%

Net result

-131.0k NOK n/m

—

Equity

835.8k NOK 75.2k NOK

-91.0%

Cash

124.4k NOK 169.3k NOK

+36.0%

Total assets

4.11m NOK 4.07m NOK

-0.9%

↑
Revenue rose

Operating income / revenue moved from 11.56m NOK to 12.69m NOK (+9.8% YoY). Calculated
↑
Cash rose

Bank deposits 124.4k NOK → 169.3k NOK (+36.0% YoY). Calculated

↓
Equity eroded

Book equity 835.8k NOK → 75.2k NOK (equity ratio 20.3% → 1.8%). Calculated

·
Thin equity buffer

Equity ratio is 1.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
·
COGS moved

COGS / varekostnad 7.01m NOK → 9.69m NOK (+38.2% YoY). Calculated