Org.nr 954 634 388 2015 → 2016 Year-over-year analysis

ABA-TECH AS: årsregnskap 2016 vs 2015

Grew 229% on revenue, returned to profit

approved 2017-06-30; registry 2017-08-03; journal 2017 806966

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABA-TECH AS. Revenue 6.34m NOK → 20.88m NOK (+229.4%). Net result -531.0k NOK → +901.0k NOK. Equity 93.8k NOK → 1.05m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABA-TECH AS.

Scorecard

Revenue
6.34m NOK 20.88m NOK
+229.4%
Operating result
+411 NOK +1 254 NOK
+205.1%
Net result
-531.0k NOK +901.0k NOK
+269.7%
Equity
93.8k NOK 1.05m NOK
+1016.7%
Cash
156.4k NOK 144.3k NOK
-7.7%
Total assets
4.84m NOK 3.97m NOK
-18.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.34m NOK to 20.88m NOK (+229.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +411 NOK → +1 254 NOK (op. margin 0.0% → 0.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 531.0k NOK to a profit of 901.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 93.8k NOK → 1.05m NOK (equity ratio 1.9% → 26.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.05× → 2.21×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 156.4k NOK → 144.3k NOK (-7.7% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.11m NOK → 14.62m NOK (+369.8% YoY). Calculated