Org.nr 954 634 388 2022 → 2023 Year-over-year analysis

ABA-TECH AS: årsregnskap 2023 vs 2022

Grew 694% on revenue, stronger earnings, cash halved-plus

approved 2024-07-18; registry 2024-07-27; journal 2024 681305

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABA-TECH AS. Revenue 7 748 NOK → 61.5k NOK (+693.8%). Net result -549.2k NOK → -263.9k NOK. Equity -800.4k NOK → -1.06m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABA-TECH AS.

Scorecard

Revenue
7 748 NOK 61.5k NOK
+693.8%
Operating result
-567.5k NOK -232.5k NOK
+59.0%
Net result
-549.2k NOK -263.9k NOK
+51.9%
Equity
-800.4k NOK -1.06m NOK
-33.0%
Cash
17.0k NOK 7 312 NOK
-57.0%
Total assets
264.3k NOK 42.5k NOK
-83.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7 748 NOK to 61.5k NOK (+693.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -567.5k NOK → -232.5k NOK (op. margin -7324.6% → -378.1%). Calculated

  • ↑

    Net result improved

    Net result -549.2k NOK → -263.9k NOK (net margin -7088.2% → -429.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 236.3k NOK → 190.4k NOK (3050% → 310% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -800.4k NOK → -1.06m NOK (equity ratio -302.8% → -2501.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 17.0k NOK → 7 312 NOK (-57.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2501.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 116.9k NOK → 17.5k NOK (-85.0% YoY). Calculated