Org.nr 985 873 305 2015 → 2016 Year-over-year analysis

ABA TRANSPORT AS: årsregnskap 2016 vs 2015

Grew 22% on revenue

approved 2017-06-30; registry 2017-08-05; journal 2017 815380

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABA TRANSPORT AS. Revenue 8.49m NOK → 10.34m NOK (+21.7%). Equity 327.8k NOK → 116.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABA TRANSPORT AS.

Scorecard

Revenue
8.49m NOK 10.34m NOK
+21.7%
Operating result
-33.0k NOK -100.21bn NOK
-303703910.3%
Equity
327.8k NOK 116.0k NOK
-64.6%
Cash
89.3k NOK 62.9k NOK
-29.5%
Total assets
4.14m NOK 5.97m NOK
+44.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.49m NOK to 10.34m NOK (+21.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -33.0k NOK → -100.21bn NOK (op. margin -0.4% → -969593.3%). Calculated

  • ↓

    Equity eroded

    Book equity 327.8k NOK → 116.0k NOK (equity ratio 7.9% → 1.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 89.3k NOK → 62.9k NOK (-29.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.32× → 0.89× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.68m NOK → 2.10m NOK (20% → 20% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.65m NOK → 4.62m NOK (+26.4% YoY). Calculated