Org.nr 920 216 498 2018 → 2019 Year-over-year analysis

ABAC AS: årsregnskap 2019 vs 2018

Cash halved-plus, fresh owner capital

approved 2020-08-31; registry 2020-10-03; journal 2020 894324

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABAC AS. Equity 8 774 NOK → -1 200 NOK.

On the constructive side: operating result improved; owners injected capital. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABAC AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-15.5k NOK -9 630 NOK
+37.9%
Net result
-15.7k NOK n/m
—
Equity
8 774 NOK -1 200 NOK
-113.7%
Cash
30.5k NOK 10.2k NOK
-66.5%
Total assets
30.5k NOK 10.2k NOK
-66.5%

What improved

  • ↑

    Operating result improved

    Operating result -15.5k NOK → -9 630 NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 8 774 NOK → -1 200 NOK (equity ratio 28.8% → -11.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.5k NOK → 10.2k NOK (-66.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.40× → 0.89× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -11.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation