ABAC BYGG AS: årsregnskap 2022 vs 2021
Grew 11% on revenue, cash halved-plus
approved 2023-07-24; registry 2023-07-26; journal 2023 651922
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ABAC BYGG AS. Revenue 2.13m NOK → 2.36m NOK (+10.8%). Net result -210.9k NOK → -236.2k NOK. Equity 239.5k NOK → 3 345 NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABAC BYGG AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.13m NOK to 2.36m NOK (+10.8% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -190.9k NOK → -236.2k NOK (op. margin -9.0% → -10.0%). Calculated
-
↓
Net result weakened
Net result -210.9k NOK → -236.2k NOK (net margin -9.9% → -10.0%). Calculated
-
↓
Equity eroded
Book equity 239.5k NOK → 3 345 NOK (equity ratio 35.6% → 0.5%). Calculated
-
↓
Cash fell
Bank deposits 438.6k NOK → 161.2k NOK (-63.3% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.17× → 0.87× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 13.6k NOK → 72.9k NOK (+437.3% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 5 → 4. Reported fact