Org.nr 989 030 175 2015 → 2016 Year-over-year analysis

ABACO SHIPPING AS: årsregnskap 2016 vs 2015

Shrank 100% on revenue

approved 2017-06-28; registry 2017-07-18; journal 2017 702384

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABACO SHIPPING AS. Revenue 148.6k NOK → 0 NOK (-100.0%). Equity 5.86m NOK → 4.67m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ABACO SHIPPING AS.

Scorecard

Revenue
148.6k NOK 0 NOK
-100.0%
Operating result
n/m -140.7k NOK
—
Net result
-790.5k NOK n/m
—
Equity
5.86m NOK 4.67m NOK
-20.4%
Cash
34.5k NOK 2.06m NOK
+5884.7%
Total assets
48.14m NOK 60.11m NOK
+24.9%

What improved

  • ↑

    Cash rose

    Bank deposits 34.5k NOK → 2.06m NOK (+5884.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 148.6k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 5.86m NOK → 4.67m NOK (equity ratio 12.2% → 7.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 38.30× → 0.13× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 45.70m NOK → 8.94m NOK. Reported fact