Org.nr 971 597 275 1999 → 2000 Year-over-year analysis

ABACOM AS: årsregnskap 2000 vs 1999

Shrank 17% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for ABACOM AS. Revenue 6.22m NOK → 5.17m NOK (-16.9%). Net result +962.8k NOK → +763.3k NOK. Equity 194.0k NOK → 957.3k NOK.

On the constructive side: operating result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABACOM AS.

Scorecard

Revenue
6.22m NOK 5.17m NOK
-16.9%
Operating result
+296.1k NOK +975.7k NOK
+229.5%
Net result
+962.8k NOK +763.3k NOK
-20.7%
Equity
194.0k NOK 957.3k NOK
+393.6%
Total assets
1.94m NOK 1.54m NOK
-20.7%

What improved

  • ↑

    Operating result improved

    Operating result +296.1k NOK → +975.7k NOK (op. margin 4.8% → 18.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 194.0k NOK → 957.3k NOK (equity ratio 10.0% → 62.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.98× → 2.28×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.22m NOK to 5.17m NOK (-16.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +962.8k NOK → +763.3k NOK (net margin 15.5% → 14.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 190.7k NOK → 1.16m NOK (3% → 22% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.62m NOK → 1.22m NOK (-24.8% YoY). Calculated