Org.nr 971 597 275 2009 → 2010 Year-over-year analysis

ABACOM AS: årsregnskap 2010 vs 2009

Grew 14% on revenue

approved 2012-05-15; registry 2012-05-26; journal 2012 389143

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABACOM AS. Revenue 2.53m NOK → 2.89m NOK (+14.3%). Equity -94.9k NOK → -39.7k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABACOM AS.

Scorecard

Revenue
2.53m NOK 2.89m NOK
+14.3%
Operating result
-585.1k NOK -25.2k NOK
+95.7%
Net result
n/m +55.2k NOK
—
Equity
-94.9k NOK -39.7k NOK
+58.1%
Cash
126.1k NOK 626.5k NOK
+397.0%
Total assets
1.59m NOK 1.22m NOK
-22.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.53m NOK to 2.89m NOK (+14.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -585.1k NOK → -25.2k NOK (op. margin -23.1% → -0.9%). Calculated

  • ↑

    Equity strengthened

    Book equity -94.9k NOK → -39.7k NOK (equity ratio -6.0% → -3.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 126.1k NOK → 626.5k NOK (+397.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.73m NOK → 757.8k NOK (108% → 26% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 961.8k NOK → 936.5k NOK (-2.6% YoY). Calculated