Org.nr 971 597 275 2014 → 2015 Year-over-year analysis

ABACOM AS: årsregnskap 2015 vs 2014

Returned to profit

approved 2016-06-30; registry 2016-08-02; journal 2016 788179

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABACOM AS. Revenue 3.29m NOK → 3.13m NOK (-4.8%). Net result -201.7k NOK → +951.0k NOK. Equity -153.0k NOK → 798.0k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABACOM AS.

Scorecard

Revenue
3.29m NOK 3.13m NOK
-4.8%
Operating result
-168.0k NOK +229.7k NOK
+236.7%
Net result
-201.7k NOK +951.0k NOK
+571.4%
Equity
-153.0k NOK 798.0k NOK
+621.7%
Cash
109.5k NOK 429.8k NOK
+292.4%
Total assets
910.5k NOK 876.9k NOK
-3.7%

What improved

  • ↑

    Operating result improved

    Operating result -168.0k NOK → +229.7k NOK (op. margin -5.1% → 7.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 201.7k NOK to a profit of 951.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -153.0k NOK → 798.0k NOK (equity ratio -16.8% → 91.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 109.5k NOK → 429.8k NOK (+292.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.96m NOK → -120.4k NOK (90% → -4% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.29m NOK to 3.13m NOK (-4.8% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 219.2k NOK → 939.2k NOK (+328.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 110.1k NOK → 111.5k NOK. Reported fact