Org.nr 971 597 275 2018 → 2019 Year-over-year analysis

ABACOM AS: årsregnskap 2019 vs 2018

Grew 82% on revenue

approved 2020-06-30; registry 2020-08-04; journal 2020 644413

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABACOM AS. Revenue 3.52m NOK → 6.38m NOK (+81.6%). Equity 834.4k NOK → 506.3k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABACOM AS.

Scorecard

Revenue
3.52m NOK 6.38m NOK
+81.6%
Operating result
+339.4k NOK +105.5k NOK
-68.9%
Net result
n/m +1.67m NOK
—
Equity
834.4k NOK 506.3k NOK
-39.3%
Cash
92.2k NOK 2.49m NOK
+2605.9%
Total assets
2.14m NOK 4.00m NOK
+86.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.52m NOK to 6.38m NOK (+81.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 92.2k NOK → 2.49m NOK (+2605.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +339.4k NOK → +105.5k NOK (op. margin 9.7% → 1.7%). Calculated

  • ↓

    Equity eroded

    Book equity 834.4k NOK → 506.3k NOK (equity ratio 38.9% → 12.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 426.4k NOK → 559.9k NOK (12% → 9% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.04m NOK → 4.32m NOK (+42.2% YoY). Calculated