Org.nr 971 597 275 2020 → 2021 Year-over-year analysis

ABACOM AS: årsregnskap 2021 vs 2020

Shrank 31% on revenue, stronger earnings

approved 2022-09-06; registry 2022-09-14; journal 2022 924585

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABACOM AS. Revenue 16.18m NOK → 11.23m NOK (-30.6%). Net result +4.55m NOK → +6.22m NOK. Equity 7.05m NOK → 7.97m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABACOM AS.

Scorecard

Revenue
16.18m NOK 11.23m NOK
-30.6%
Operating result
+6.14m NOK +8.11m NOK
+32.2%
Net result
+4.55m NOK +6.22m NOK
+36.8%
Equity
7.05m NOK 7.97m NOK
+13.0%
Cash
8.13m NOK 10.33m NOK
+26.9%
Total assets
10.52m NOK 12.60m NOK
+19.9%

What improved

  • ↑

    Operating result improved

    Operating result +6.14m NOK → +8.11m NOK (op. margin 37.9% → 72.2%). Calculated

  • ↑

    Net result improved

    Net result +4.55m NOK → +6.22m NOK (net margin 28.1% → 55.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.05m NOK → 7.97m NOK (equity ratio 67.1% → 63.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 8.13m NOK → 10.33m NOK (+26.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 16.18m NOK to 11.23m NOK (-30.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 5.91m NOK (0% → 53% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 7.51m NOK → 1.05m NOK (-86.0% YoY). Calculated