Org.nr 989 332 287 2019 → 2020 Year-over-year analysis

ABACOS CONSULTING AS: årsregnskap 2020 vs 2019

Shrank 15% on revenue, weaker earnings

approved 2021-04-06; registry 2021-05-22; journal 2021 310716

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABACOS CONSULTING AS. Revenue 2.18m NOK → 1.86m NOK (-14.6%). Net result +929.4k NOK → +692.1k NOK. Equity 100.0k NOK → 792.1k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
2.18m NOK 1.86m NOK
-14.6%
Operating result
n/m +889.1k NOK
—
Net result
+929.4k NOK +692.1k NOK
-25.5%
Equity
100.0k NOK 792.1k NOK
+692.1%
Cash
1.28m NOK 1.02m NOK
-20.7%
Total assets
1.52m NOK 1.31m NOK
-14.0%

What improved

  • ↑

    Equity strengthened

    Book equity 100.0k NOK → 792.1k NOK (equity ratio 6.6% → 60.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.18m NOK to 1.86m NOK (-14.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result +929.4k NOK → +692.1k NOK (net margin 42.6% → 37.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.28m NOK → 1.02m NOK (-20.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 838.5k NOK → 874.4k NOK (38% → 47% of revenue). Calculated