Org.nr 980 656 713 2001 → 2002 Year-over-year analysis

ABACOT AS: årsregnskap 2002 vs 2001

Grew 61% on revenue, stronger earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ABACOT AS. Revenue 260.3k NOK → 417.8k NOK (+60.5%). Net result +18.1k NOK → +46.6k NOK. Equity 106.6k NOK → 412.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABACOT AS.

Scorecard

Revenue
260.3k NOK 417.8k NOK
+60.5%
Operating result
+24.9k NOK +95.5k NOK
+283.7%
Net result
+18.1k NOK +46.6k NOK
+157.1%
Equity
106.6k NOK 412.2k NOK
+286.6%
Total assets
126.9k NOK 290.0k NOK
+128.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 260.3k NOK to 417.8k NOK (+60.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +24.9k NOK → +95.5k NOK (op. margin 9.6% → 22.9%). Calculated

  • ↑

    Net result improved

    Net result +18.1k NOK → +46.6k NOK (net margin 7.0% → 11.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 106.6k NOK → 412.2k NOK (equity ratio 84.0% → 142.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 61.8k NOK (0% → 15% of revenue). Calculated