Org.nr 980 656 713 2006 → 2007 Year-over-year analysis

ABACOT AS: årsregnskap 2007 vs 2006

Shrank 68% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABACOT AS. Revenue 938.4k NOK → 299.8k NOK (-68.1%). Net result +154.2k NOK → +96.3k NOK. Equity 344.1k NOK → 400.4k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
938.4k NOK 299.8k NOK
-68.1%
Operating result
+262.0k NOK +218.1k NOK
-16.8%
Net result
+154.2k NOK +96.3k NOK
-37.6%
Equity
344.1k NOK 400.4k NOK
+16.4%
Total assets
2.34m NOK 2.15m NOK
-8.3%

What improved

  • ↑

    Equity strengthened

    Book equity 344.1k NOK → 400.4k NOK (equity ratio 14.7% → 18.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 422.4k NOK → 422 NOK (45% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 938.4k NOK to 299.8k NOK (-68.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +262.0k NOK → +218.1k NOK (op. margin 27.9% → 72.7%). Calculated

  • ↓

    Net result weakened

    Net result +154.2k NOK → +96.3k NOK (net margin 16.4% → 32.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.09× → 0.83× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated