Org.nr 980 656 713 2012 → 2013 Year-over-year analysis

ABACOT AS: årsregnskap 2013 vs 2012

Grew 87% on revenue

approved 2014-06-27; registry 2014-08-18; journal 2014 668188

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABACOT AS. Revenue 403.2k NOK → 752.6k NOK (+86.6%). Equity 1.92m NOK → 3.37m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABACOT AS.

Scorecard

Revenue
403.2k NOK 752.6k NOK
+86.6%
Operating result
+287.6k NOK +91.0k NOK
-68.3%
Net result
n/m +1.45m NOK
—
Equity
1.92m NOK 3.37m NOK
+75.6%
Cash
0 NOK 0 NOK
0.0%
Total assets
5.04m NOK 4.22m NOK
-16.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 403.2k NOK to 752.6k NOK (+86.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.92m NOK → 3.37m NOK (equity ratio 38.1% → 80.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +287.6k NOK → +91.0k NOK (op. margin 71.3% → 12.1%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.54m NOK → 11.2k NOK. Reported fact