Org.nr 980 656 713 2016 → 2017 Year-over-year analysis

ABACOT AS: årsregnskap 2017 vs 2016

Stronger earnings, cash halved-plus

approved 2018-02-20; registry 2018-06-04; journal 2018 400179

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABACOT AS. Revenue 696.0k NOK → 715.2k NOK (+2.7%). Net result +40.2k NOK → +255.3k NOK. Equity 3.66m NOK → 1.81m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABACOT AS.

Scorecard

Revenue
696.0k NOK 715.2k NOK
+2.7%
Operating result
+50.0k NOK +68.1k NOK
+36.3%
Net result
+40.2k NOK +255.3k NOK
+534.9%
Equity
3.66m NOK 1.81m NOK
-50.5%
Cash
747.0k NOK 208.1k NOK
-72.1%
Total assets
3.94m NOK 2.35m NOK
-40.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 696.0k NOK to 715.2k NOK (+2.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +50.0k NOK → +68.1k NOK (op. margin 7.2% → 9.5%). Calculated

  • ↑

    Net result improved

    Net result +40.2k NOK → +255.3k NOK (net margin 5.8% → 35.7%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.66m NOK → 1.81m NOK (equity ratio 92.9% → 77.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 747.0k NOK → 208.1k NOK (-72.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 32.88× → 0.59× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.95m NOK → 2.14m NOK. Reported fact