Org.nr 988 976 881 2017 → 2018 Year-over-year analysis

ABACS AS: årsregnskap 2018 vs 2017

Grew 23% on revenue, stronger earnings

approved 2019-06-30; registry 2019-07-10; journal 2019 671626

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABACS AS. Revenue 1.32m NOK → 1.63m NOK (+23.1%). Net result +811.5k NOK → +996.7k NOK. Equity 12.89m NOK → 22.89m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ABACS AS.

Scorecard

Revenue
1.32m NOK 1.63m NOK
+23.1%
Operating result
+608.7k NOK +182.6k NOK
-70.0%
Net result
+811.5k NOK +996.7k NOK
+22.8%
Equity
12.89m NOK 22.89m NOK
+77.5%
Cash
428.9k NOK 519.0k NOK
+21.0%
Total assets
17.05m NOK 32.22m NOK
+89.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.32m NOK to 1.63m NOK (+23.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +811.5k NOK → +996.7k NOK (net margin 61.4% → 61.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 12.89m NOK → 22.89m NOK (equity ratio 75.6% → 71.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 428.9k NOK → 519.0k NOK (+21.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +608.7k NOK → +182.6k NOK (op. margin 46.1% → 11.2%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 7 160 NOK → 1.28m NOK (+17829.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.80m NOK → 25.24m NOK. Reported fact