Org.nr 986 950 516 2004 → 2005 Year-over-year analysis

ABACTA AS: årsregnskap 2005 vs 2004

Grew 21401400% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ABACTA AS. Revenue 2 NOK → 428.0k NOK (+21401400.0%). Equity 138.7k NOK → 139.8k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABACTA AS.

Scorecard

Revenue
2 NOK 428.0k NOK
+21401400.0%
Operating result
+278.4k NOK +217.2k NOK
-22.0%
Net result
n/m +116.1k NOK
—
Equity
138.7k NOK 139.8k NOK
+0.8%
Total assets
3 734 NOK 2.55m NOK
+68079.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 NOK to 428.0k NOK (+21401400.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 138.7k NOK → 139.8k NOK (equity ratio 3714.4% → 5.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 511.9k NOK → 58.4k NOK (25595850% → 14% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +278.4k NOK → +217.2k NOK (op. margin 13921850.0% → 50.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation