Org.nr 986 950 516 2019 → 2020 Year-over-year analysis

ABACTA AS: årsregnskap 2020 vs 2019

Grew 3825% on revenue, slipped into loss, cash halved-plus

approved 2021-09-28; registry 2021-10-19; journal 2021 833638

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABACTA AS. Revenue 26.9k NOK → 1.05m NOK (+3824.6%). Net result +1 870 NOK → -377.5k NOK. Equity 2.67m NOK → 2.29m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ABACTA AS.

Scorecard

Revenue
26.9k NOK 1.05m NOK
+3824.6%
Operating result
-109.8k NOK -295.5k NOK
-169.2%
Net result
+1 870 NOK -377.5k NOK
-20288.4%
Equity
2.67m NOK 2.29m NOK
-14.1%
Cash
375.4k NOK 133.0k NOK
-64.6%
Total assets
5.32m NOK 4.97m NOK
-6.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 26.9k NOK to 1.05m NOK (+3824.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -109.8k NOK → -295.5k NOK (op. margin -408.5% → -28.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1 870 NOK profit to a loss of 377.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.67m NOK → 2.29m NOK (equity ratio 50.2% → 46.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 375.4k NOK → 133.0k NOK (-64.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.65× → 0.54× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 706.9k NOK → 878.8k NOK (2631% → 83% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.26m NOK → 30.0k NOK. Reported fact