FirmaIQ
Org.nr 967 688 576 2021 → 2022 Year-over-year analysis

ABACTUS AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-03-23; registry 2023-05-06; journal 2023 371815

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ABACTUS AS. Revenue 1.80m NOK → 1.80m NOK (0.0%). Net result +1.18m NOK → +11.32m NOK. Equity 35.89m NOK → 45.21m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: operating result weakened.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
1.80m NOK 1.80m NOK
0.0%
Operating result
+659.1k NOK +578.5k NOK
-12.2%
Net result
+1.18m NOK +11.32m NOK
+860.1%
Equity
35.89m NOK 45.21m NOK
+26.0%
Cash
2.78m NOK 10.42m NOK
+274.7%
Total assets
56.79m NOK 76.43m NOK
+34.6%

What improved

  • ↑

    Net result improved

    Net result +1.18m NOK → +11.32m NOK (net margin 65.5% → 628.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 35.89m NOK → 45.21m NOK (equity ratio 63.2% → 59.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.78m NOK → 10.42m NOK (+274.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 955.3k NOK → 28.6k NOK (53% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +659.1k NOK → +578.5k NOK (op. margin 36.6% → 32.1%). Calculated