Org.nr 967 688 576 2024 → 2025 Year-over-year analysis

ABACTUS AS: årsregnskap 2025 vs 2024

Stronger earnings, cash halved-plus, fresh owner capital

approved 2026-05-07; registry 2026-06-30; journal 2026 519499

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ABACTUS AS. Revenue 1.80m NOK → 1.80m NOK (0.0%). Net result +3.48m NOK → +4.62m NOK. Equity 95.01m NOK → 94.72m NOK.

On the constructive side: operating result improved; net result improved; owners injected capital. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABACTUS AS.

Scorecard

Revenue
1.80m NOK 1.80m NOK
0.0%
Operating result
+407.7k NOK +434.0k NOK
+6.4%
Net result
+3.48m NOK +4.62m NOK
+32.9%
Equity
95.01m NOK 94.72m NOK
-0.3%
Cash
5.89m NOK 2.68m NOK
-54.6%
Total assets
160.75m NOK 183.98m NOK
+14.5%

What improved

  • ↑

    Operating result improved

    Operating result +407.7k NOK → +434.0k NOK (op. margin 22.7% → 24.1%). Calculated

  • ↑

    Net result improved

    Net result +3.48m NOK → +4.62m NOK (net margin 193.1% → 256.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 350.0k NOK → 1.35m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 95.01m NOK → 94.72m NOK (equity ratio 59.1% → 51.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.89m NOK → 2.68m NOK (-54.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.29× → 0.39× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 14.4k NOK → 5 NOK. Reported fact