Org.nr 980 511 103 2005 → 2006 Year-over-year analysis

ABACUS AS: årsregnskap 2006 vs 2005

Grew 9% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ABACUS AS. Revenue 1.31m NOK → 1.43m NOK (+8.9%). Equity 174.4k NOK → 316.0k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABACUS AS.

Scorecard

Revenue
1.31m NOK 1.43m NOK
+8.9%
Operating result
+95.8k NOK +213.1k NOK
+122.4%
Net result
+67.5k NOK n/m
—
Equity
174.4k NOK 316.0k NOK
+81.2%
Cash
n/m 307.7k NOK
—
Total assets
598.8k NOK 617.8k NOK
+3.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.31m NOK to 1.43m NOK (+8.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +95.8k NOK → +213.1k NOK (op. margin 7.3% → 14.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 174.4k NOK → 316.0k NOK (equity ratio 29.1% → 51.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 747.2k NOK → 765.3k NOK (57% → 53% of revenue). Calculated