Org.nr 980 511 103 2013 → 2014 Year-over-year analysis

ABACUS AS: årsregnskap 2014 vs 2013

Weaker earnings

approved 2015-06-15; registry 2015-09-19; journal 2015 850742

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABACUS AS. Revenue 2.52m NOK → 2.42m NOK (-3.8%). Net result +305.9k NOK → +190.9k NOK. Equity 169.5k NOK → 173.5k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.52m NOK 2.42m NOK
-3.8%
Operating result
+425.9k NOK +226.4k NOK
-46.8%
Net result
+305.9k NOK +190.9k NOK
-37.6%
Equity
169.5k NOK 173.5k NOK
+2.3%
Cash
770.6k NOK 427.1k NOK
-44.6%
Total assets
1.10m NOK 742.6k NOK
-32.5%

What improved

  • ↑

    Equity strengthened

    Book equity 169.5k NOK → 173.5k NOK (equity ratio 15.4% → 23.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.06m NOK → 2 NOK (42% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.52m NOK to 2.42m NOK (-3.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +425.9k NOK → +226.4k NOK (op. margin 16.9% → 9.4%). Calculated

  • ↓

    Net result weakened

    Net result +305.9k NOK → +190.9k NOK (net margin 12.2% → 7.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 770.6k NOK → 427.1k NOK (-44.6% YoY). Calculated