Org.nr 980 511 103 2022 → 2023 Year-over-year analysis

ABACUS AS: årsregnskap 2023 vs 2022

Weaker earnings

registry 2024-08-15; journal 2024 725554

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABACUS AS. Revenue 2.21m NOK → 2.26m NOK (+1.9%). Net result +480.9k NOK → +372.5k NOK. Equity 418.5k NOK → 441.0k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABACUS AS.

Scorecard

Revenue
2.21m NOK 2.26m NOK
+1.9%
Operating result
+616.3k NOK +478.4k NOK
-22.4%
Net result
+480.9k NOK +372.5k NOK
-22.5%
Equity
418.5k NOK 441.0k NOK
+5.4%
Cash
749.2k NOK 570.2k NOK
-23.9%
Total assets
1.31m NOK 1.18m NOK
-9.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.21m NOK to 2.26m NOK (+1.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 418.5k NOK → 441.0k NOK (equity ratio 32.0% → 37.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +616.3k NOK → +478.4k NOK (op. margin 27.8% → 21.2%). Calculated

  • ↓

    Net result weakened

    Net result +480.9k NOK → +372.5k NOK (net margin 21.7% → 16.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 749.2k NOK → 570.2k NOK (-23.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.04m NOK → 1.09m NOK (47% → 48% of revenue). Calculated