Org.nr 980 511 103 2024 → 2025 Year-over-year analysis

ABACUS AS: årsregnskap 2025 vs 2024

Shrank 26% on revenue, weaker earnings

approved 2026-06-22; registry 2026-08-12; journal 2026 713092

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ABACUS AS. Revenue 2.56m NOK → 1.91m NOK (-25.5%). Net result +274.4k NOK → +123.1k NOK. Equity 465.3k NOK → 468.4k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ABACUS AS.

Scorecard

Revenue
2.56m NOK 1.91m NOK
-25.5%
Operating result
+362.1k NOK +147.3k NOK
-59.3%
Net result
+274.4k NOK +123.1k NOK
-55.1%
Equity
465.3k NOK 468.4k NOK
+0.7%
Cash
501.5k NOK 431.6k NOK
-14.0%
Total assets
1.24m NOK 774.5k NOK
-37.4%

What improved

  • ↑

    Equity strengthened

    Book equity 465.3k NOK → 468.4k NOK (equity ratio 37.6% → 60.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.15m NOK → 1.05m NOK (45% → 55% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.56m NOK to 1.91m NOK (-25.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +362.1k NOK → +147.3k NOK (op. margin 14.1% → 7.7%). Calculated

  • ↓

    Net result weakened

    Net result +274.4k NOK → +123.1k NOK (net margin 10.7% → 6.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 501.5k NOK → 431.6k NOK (-14.0% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 2. Reported fact