Org.nr 988 023 892 2010 → 2011 Year-over-year analysis

ABACUS EIENDOM AS: årsregnskap 2011 vs 2010

Weaker earnings, cash halved-plus

approved 2012-03-30; registry 2012-04-12; journal 2012 332824

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABACUS EIENDOM AS. Revenue 474.9k NOK → 484.5k NOK (+2.0%). Net result +29.2k NOK → +20 NOK. Equity 138.7k NOK → 184.1k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABACUS EIENDOM AS.

Scorecard

Revenue
474.9k NOK 484.5k NOK
+2.0%
Operating result
+206.9k NOK +249.3k NOK
+20.5%
Net result
+29.2k NOK +20 NOK
-99.9%
Equity
138.7k NOK 184.1k NOK
+32.7%
Cash
147.4k NOK 42.7k NOK
-71.0%
Total assets
3.80m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 474.9k NOK to 484.5k NOK (+2.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +206.9k NOK → +249.3k NOK (op. margin 43.6% → 51.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 138.7k NOK → 184.1k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +29.2k NOK → +20 NOK (net margin 6.1% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 147.4k NOK → 42.7k NOK (-71.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.03× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 1 000 NOK. Reported fact