Org.nr 950 192 593 2018 → 2019 Year-over-year analysis

ABACUS FINANS AS: årsregnskap 2019 vs 2018

Shrank 25% on revenue, cash halved-plus

approved 2020-09-25; registry 2020-10-05; journal 2020 909941

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABACUS FINANS AS. Revenue 146.9k NOK → 110.8k NOK (-24.6%). Equity 16.43m NOK → 10.07m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ABACUS FINANS AS.

Scorecard

Revenue
146.9k NOK 110.8k NOK
-24.6%
Operating result
n/m +6 031 NOK
—
Net result
n/m -6.36m NOK
—
Equity
16.43m NOK 10.07m NOK
-38.7%
Cash
13.38m NOK 4.41m NOK
-67.0%
Total assets
16.91m NOK 10.20m NOK
-39.7%

What improved

  • ↑

    Payroll decreased

    Salary cost 6.21m NOK → 6 NOK (4226% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 146.9k NOK to 110.8k NOK (-24.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 16.43m NOK → 10.07m NOK (equity ratio 97.2% → 98.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 13.38m NOK → 4.41m NOK (-67.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (13.38m NOK → 4.41m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3 325 NOK → 4.90m NOK. Reported fact