Org.nr 987 493 348 2008 → 2009 Year-over-year analysis

ABACUS IT AS: årsregnskap 2009 vs 2008

Grew 134% on revenue, weaker earnings, cash halved-plus

approved 2010-06-30; registry 2010-08-02; journal 2010 563896

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABACUS IT AS. Revenue 6.14m NOK → 14.39m NOK (+134.2%). Net result +75.3k NOK → +47.4k NOK. Equity 315.4k NOK → 362.8k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABACUS IT AS.

Scorecard

Revenue
6.14m NOK 14.39m NOK
+134.2%
Operating result
+101.92m NOK +192.8k NOK
-99.8%
Net result
+75.3k NOK +47.4k NOK
-37.0%
Equity
315.4k NOK 362.8k NOK
+15.0%
Cash
301.2k NOK 58.3k NOK
-80.7%
Total assets
1.57m NOK 4.63m NOK
+195.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.14m NOK to 14.39m NOK (+134.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 315.4k NOK → 362.8k NOK (equity ratio 20.1% → 7.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +101.92m NOK → +192.8k NOK (op. margin 1658.8% → 1.3%). Calculated

  • ↓

    Net result weakened

    Net result +75.3k NOK → +47.4k NOK (net margin 1.2% → 0.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 301.2k NOK → 58.3k NOK (-80.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 911.5k NOK → 830.3k NOK (-8.9% YoY). Calculated