Org.nr 987 493 348 2015 → 2016 Year-over-year analysis

ABACUS IT AS: årsregnskap 2016 vs 2015

Grew 38% on revenue

approved 2017-05-16; registry 2017-06-08; journal 2017 403895

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABACUS IT AS. Revenue 24.51m NOK → 33.76m NOK (+37.8%). Equity 1.92m NOK → 4.25m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABACUS IT AS.

Scorecard

Revenue
24.51m NOK 33.76m NOK
+37.8%
Equity
1.92m NOK 4.25m NOK
+121.0%
Cash
907.0k NOK 693.4k NOK
-23.6%
Total assets
14.91m NOK 17.72m NOK
+18.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 24.51m NOK to 33.76m NOK (+37.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.92m NOK → 4.25m NOK (equity ratio 12.9% → 24.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.82× → 1.06×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 907.0k NOK → 693.4k NOK (-23.6% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 188 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 6.31m NOK → 5.40m NOK (-14.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 8.58m NOK → 3.16m NOK. Reported fact