Org.nr 980 411 974 2002 → 2003 Year-over-year analysis

ABACUS KONSULENT AS: årsregnskap 2003 vs 2002

Shrank 105% on revenue, slipped into loss, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ABACUS KONSULENT AS. Revenue 242.5k NOK → -11.0k NOK (-104.5%). Net result +99.7k NOK → -91.6k NOK. Equity 148.9k NOK → 57.3k NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABACUS KONSULENT AS.

Scorecard

Revenue
242.5k NOK -11.0k NOK
-104.5%
Operating result
+142.6k NOK n/m
—
Net result
+99.7k NOK -91.6k NOK
-191.9%
Equity
148.9k NOK 57.3k NOK
-61.5%
Cash
10.7k NOK n/m
—
Total assets
610.2k NOK 521.9k NOK
-14.5%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 242.5k NOK to -11.0k NOK (-104.5% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 99.7k NOK profit to a loss of 91.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 148.9k NOK → 57.3k NOK (equity ratio 24.4% → 11.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 599.5k NOK → 513.4k NOK. Reported fact