Org.nr 980 411 974 2004 → 2005 Year-over-year analysis

ABACUS KONSULENT AS: årsregnskap 2005 vs 2004

Grew 100% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ABACUS KONSULENT AS. Revenue -11.0k NOK → 0 NOK (+100.0%). Net result -129.4k NOK → +24.0k NOK. Equity -72.1k NOK → -48.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABACUS KONSULENT AS.

Scorecard

Revenue
-11.0k NOK 0 NOK
+100.0%
Operating result
-129.4k NOK +23.2k NOK
+117.9%
Net result
-129.4k NOK +24.0k NOK
+118.6%
Equity
-72.1k NOK -48.1k NOK
+33.3%
Total assets
384.0k NOK 42.9k NOK
-88.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from -11.0k NOK to 0 NOK (+100.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -129.4k NOK → +23.2k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 129.4k NOK to a profit of 24.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -72.1k NOK → -48.1k NOK (equity ratio -18.8% → -112.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4 115 NOK → -28.1k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -112.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation