Org.nr 980 411 974 2006 → 2007 Year-over-year analysis

ABACUS KONSULENT AS: årsregnskap 2007 vs 2006

Shrank 100% on revenue

approved 2008-06-10; registry 2008-08-12

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABACUS KONSULENT AS. Revenue 29.2k NOK → 0 NOK (-100.0%). Equity -55.0k NOK → -35.5k NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABACUS KONSULENT AS.

Scorecard

Revenue
29.2k NOK 0 NOK
-100.0%
Operating result
-7 151 NOK +19.1k NOK
+366.5%
Equity
-55.0k NOK -35.5k NOK
+35.4%
Total assets
50.1k NOK 9 095 NOK
-81.9%

What improved

  • ↑

    Operating result improved

    Operating result -7 151 NOK → +19.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -55.0k NOK → -35.5k NOK (equity ratio -109.7% → -390.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 30.0k NOK → -25.5k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 29.2k NOK to 0 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -390.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation