ABACUS NORGE AS: årsregnskap 2013 vs 2012
Shrank 19% on revenue
approved 2014-06-27; registry 2014-07-02; journal 2014 533875
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ABACUS NORGE AS. Revenue 2.97m NOK → 2.40m NOK (-19.3%). Equity 206.0k NOK → 179.6k NOK.
On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
2.97m NOK
2.40m NOK
-19.3%
Operating result
+356.5k NOK
+244.0k NOK
-31.6%
Equity
206.0k NOK
179.6k NOK
-12.8%
Cash
392.7k NOK
682.6k NOK
+73.8%
Total assets
11.1k NOK
1.25m NOK
+11175.7%
What improved
-
↑
Cash rose
Bank deposits 392.7k NOK → 682.6k NOK (+73.8% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 2.97m NOK to 2.40m NOK (-19.3% YoY). Calculated
-
↓
Operating result weakened
Operating result +356.5k NOK → +244.0k NOK (op. margin 12.0% → 10.2%). Calculated
-
↓
Equity eroded
Book equity 206.0k NOK → 179.6k NOK (equity ratio 1862.3% → 14.4%). Calculated