Org.nr 994 014 161 2015 → 2016 Year-over-year analysis

ABACUS NORGE AS: årsregnskap 2016 vs 2015

Grew 38% on revenue

approved 2017-02-22; registry 2017-03-06; journal 2017 219902

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABACUS NORGE AS. Revenue 2.32m NOK → 3.20m NOK (+38.1%). Equity 102.0k NOK → 104.1k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABACUS NORGE AS.

Scorecard

Revenue
2.32m NOK 3.20m NOK
+38.1%
Operating result
-1 352 NOK +296.0k NOK
+21996.2%
Equity
102.0k NOK 104.1k NOK
+2.0%
Cash
908.3k NOK 462.3k NOK
-49.1%
Total assets
3 132 NOK 1.73m NOK
+55182.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.32m NOK to 3.20m NOK (+38.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1 352 NOK → +296.0k NOK (op. margin -0.1% → 9.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 102.0k NOK → 104.1k NOK (equity ratio 3258.1% → 6.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 908.3k NOK → 462.3k NOK (-49.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation