Org.nr 994 014 161 2018 → 2019 Year-over-year analysis

ABACUS NORGE AS: årsregnskap 2019 vs 2018

Grew 28% on revenue, returned to profit, cash halved-plus

approved 2020-01-28; registry 2020-02-03; journal 2020 205335

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABACUS NORGE AS. Revenue 3.22m NOK → 4.12m NOK (+28.1%). Net result -671 NOK → +135.8k NOK. Equity 105.4k NOK → 121.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABACUS NORGE AS.

Scorecard

Revenue
3.22m NOK 4.12m NOK
+28.1%
Operating result
+4 904 NOK +175.6k NOK
+3479.9%
Net result
-671 NOK +135.8k NOK
+20345.0%
Equity
105.4k NOK 121.2k NOK
+15.0%
Cash
1.05m NOK 178.3k NOK
-83.0%
Total assets
2.24m NOK 1.23m NOK
-45.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.22m NOK to 4.12m NOK (+28.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4 904 NOK → +175.6k NOK (op. margin 0.2% → 4.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 671 NOK to a profit of 135.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 105.4k NOK → 121.2k NOK (equity ratio 4.7% → 9.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.05m NOK → 178.3k NOK (-83.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.05m NOK → 178.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1.86m NOK → 2.81m NOK (+51.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 834.6k NOK → 726.6k NOK. Reported fact