Org.nr 994 014 161 2020 → 2021 Year-over-year analysis

ABACUS NORGE AS: årsregnskap 2021 vs 2020

Grew 10% on revenue, stronger earnings

approved 2022-02-22; registry 2022-02-26; journal 2022 125098

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABACUS NORGE AS. Revenue 3.81m NOK → 4.19m NOK (+9.8%). Net result +13.6k NOK → +110.1k NOK. Equity 134.9k NOK → 245.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABACUS NORGE AS.

Scorecard

Revenue
3.81m NOK 4.19m NOK
+9.8%
Operating result
+17.7k NOK +144.4k NOK
+717.4%
Net result
+13.6k NOK +110.1k NOK
+709.4%
Equity
134.9k NOK 245.0k NOK
+81.7%
Cash
491.2k NOK 989.9k NOK
+101.5%
Total assets
1.03m NOK 1.23m NOK
+19.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.81m NOK to 4.19m NOK (+9.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +17.7k NOK → +144.4k NOK (op. margin 0.5% → 3.4%). Calculated

  • ↑

    Net result improved

    Net result +13.6k NOK → +110.1k NOK (net margin 0.4% → 2.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 134.9k NOK → 245.0k NOK (equity ratio 13.1% → 19.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 491.2k NOK → 989.9k NOK (+101.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 494.1k NOK → 26.6k NOK. Reported fact