Org.nr 982 741 076 2007 → 2008 Year-over-year analysis

ABACUS ØKONOMITJENESTER AS: årsregnskap 2008 vs 2007

Grew 24% on revenue, stronger earnings, fresh owner capital

approved 2009-05-08; registry 2009-05-12

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ABACUS ØKONOMITJENESTER AS. Revenue 5.06m NOK → 6.29m NOK (+24.4%). Net result +250.14m NOK → +334.40m NOK. Equity 284.2k NOK → 285.6k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABACUS ØKONOMITJENESTER AS.

Scorecard

Revenue
5.06m NOK 6.29m NOK
+24.4%
Operating result
+367.39m NOK +483 NOK
-100.0%
Net result
+250.14m NOK +334.40m NOK
+33.7%
Equity
284.2k NOK 285.6k NOK
+0.5%
Cash
375.2k NOK 550.2k NOK
+46.6%
Total assets
2.07m NOK 2.42m NOK
+17.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.06m NOK to 6.29m NOK (+24.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +250.14m NOK → +334.40m NOK (net margin 4944.8% → 5313.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 284.2k NOK → 285.6k NOK (equity ratio 13.8% → 11.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 375.2k NOK → 550.2k NOK (+46.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.94× → 1.01×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +367.39m NOK → +483 NOK (op. margin 7262.7% → 0.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.39m NOK → 4.20m NOK (67% → 67% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 39.6k NOK → 29.7k NOK (-25.0% YoY). Calculated