Org.nr 982 741 076 2022 → 2023 Year-over-year analysis

ABACUS ØKONOMITJENESTER AS: årsregnskap 2023 vs 2022

Grew 20% on revenue, weaker earnings, fresh owner capital

approved 2024-02-27; registry 2024-03-25; journal 2024 335974

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABACUS ØKONOMITJENESTER AS. Revenue 15.48m NOK → 18.56m NOK (+19.9%). Net result +2.72m NOK → +1.91m NOK. Equity 1.01m NOK → 1.01m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABACUS ØKONOMITJENESTER AS.

Scorecard

Revenue
15.48m NOK 18.56m NOK
+19.9%
Operating result
+3.49m NOK +2.49m NOK
-28.7%
Net result
+2.72m NOK +1.91m NOK
-29.8%
Equity
1.01m NOK 1.01m NOK
+0.7%
Cash
2.88m NOK 1.80m NOK
-37.5%
Total assets
7.77m NOK 8.55m NOK
+10.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.48m NOK to 18.56m NOK (+19.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.01m NOK → 1.01m NOK (equity ratio 13.0% → 11.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 180.0k NOK → 296.2k NOK (+116.2k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +3.49m NOK → +2.49m NOK (op. margin 22.6% → 13.4%). Calculated

  • ↓

    Net result weakened

    Net result +2.72m NOK → +1.91m NOK (net margin 17.6% → 10.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.88m NOK → 1.80m NOK (-37.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 151.9k NOK → 138.7k NOK (-8.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 135.4k NOK → 0 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 12 → 16. Reported fact