Org.nr 915 771 653 2017 → 2018 Year-over-year analysis

ABACUS PLM SOLUTIONS AS: årsregnskap 2018 vs 2017

Shrank 51% on revenue, slipped into loss, cash halved-plus

approved 2019-06-30; registry 2019-08-01; journal 2019 886780

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABACUS PLM SOLUTIONS AS. Revenue 2.55m NOK → 1.26m NOK (-50.6%). Net result +382.9k NOK → -364.3k NOK. Equity 333.6k NOK → -36.7k NOK.

Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABACUS PLM SOLUTIONS AS.

Scorecard

Revenue
2.55m NOK 1.26m NOK
-50.6%
Operating result
+466.6k NOK n/m
—
Net result
+382.9k NOK -364.3k NOK
-195.1%
Equity
333.6k NOK -36.7k NOK
-111.0%
Cash
395.1k NOK 75.5k NOK
-80.9%
Total assets
782.9k NOK 309.6k NOK
-60.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.55m NOK to 1.26m NOK (-50.6% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 382.9k NOK profit to a loss of 364.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 333.6k NOK → -36.7k NOK (equity ratio 42.6% → -11.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 395.1k NOK → 75.5k NOK (-80.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.75× → 0.89× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -11.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation