FirmaIQ
Org.nr 915 771 653 2020 → 2021 Year-over-year analysis

ABACUS PLM SOLUTIONS AS: årsregnskap 2021 vs 2020

Stronger earnings

approved 2022-06-30; registry 2022-07-25; journal 2022 776968

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for ABACUS PLM SOLUTIONS AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -255.3k NOK → -1 358 NOK. Equity -151.6k NOK → -152.9k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABACUS PLM SOLUTIONS AS.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-254.5k NOK -1 358 NOK
+99.5%
Net result
-255.3k NOK -1 358 NOK
+99.5%
Equity
-151.6k NOK -152.9k NOK
-0.9%
Cash
10.8k NOK 9 950 NOK
-8.2%
Total assets
10.8k NOK 9 950 NOK
-8.2%

What improved

  • ↑

    Operating result improved

    Operating result -254.5k NOK → -1 358 NOK. Calculated

  • ↑

    Net result improved

    Net result -255.3k NOK → -1 358 NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 73.7k NOK → 0 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -151.6k NOK → -152.9k NOK (equity ratio -1399.2% → -1537.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1537.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation